Budget
BUDGET of EA Exploration and Maintenance of the Danube River 2026
01.09.2026 г.
I. Budget by economic classification
| |
INDICATORS |
Budget act of 2026 |
| I. |
TOTAL REVENUE |
30 300 |
| 1. |
Income and property income |
28 100 |
| 2. |
State fees |
2 200 |
| 3. |
Fines, penalties and penalty interest |
0 |
| 4. |
Other non-tax revenues |
0 |
| 5. |
Input VAT and other sales taxes |
0 |
| 6. |
Income from concessions |
0 |
| 7. |
Aids and donations from the country |
0 |
| 8. |
Aids and donations from abroad |
0 |
| |
INDICATORS |
Budget act of 2026 |
| 1. |
Maximum amount of expenditure commitments that can be undertaken in 2026 |
940 400 |
| 2. |
Maximum amount of new expenditure obligations that can be accrued in 2026 |
940 400 |
| |
INDICATORS |
Budget act of 2026 |
| |
Transfers between budgets and accounts for funds from the European Union (net) |
-4 374 900 |
| |
Transfers provided (-) |
-4 374 900 |
| |
INDICATORS |
Budget act of 2026 |
| I. |
TOTAL EXPENDITURE |
2 801 700 |
| 1. |
Current expenses |
2 614 700 |
| 1.1. |
Personnel (§ 01, § 02 и § 05) |
1 850 000 |
| 1.2. |
Maintenance costs and other running costs (§ 10 и § 46) |
753 400 |
| inclusive current costs in the field of e-governance and for the information and communication technologies used |
|
| 1.3. |
Paid taxes, fees and administrative penalties (§ 19) |
11 300 |
| 2. |
Capital expenditure (§ 51, § 52 и § 53) |
187 000 |
| inclusive capital expenditure in the field of e-government and for the information and communication technologies used |
|
| II. |
NATURAL INDICATORS |
|
| |
Staff numbers |
120 |
| |
Annual average staff numbers |
120 |
Program format of the budget
01.09.2026 г
Budget programs
Budget program “Organization, transport management, safety, security and environmental friendliness”
| |
INDICATORS |
Budget act of 2026 |
| I. |
TOTAL EXPENDITURE |
2 801 700 |
| 1. |
Total department costs |
2 801 700 |
| 1.1. |
Personnel |
1 850 000 |
| 1.2. |
Maintenance |
764 700 |
| 1.3. |
Capital expenditure |
187 000 |
| II. |
NATURAL INDICATORS |
|
| |
Staff numbers |
120 |
| |
Annual average staff numbers |
120 |
Monthly and quarterly cash reports for 2026
Monthly cash report 01.2026
Monthly cash report 02.2026
Monthly cash report 03.2026
Quarterly cash report 31.03.2026
Monthly cash report 04.2026
Monthly cash report 05.2026
Monthly cash report 06.2026
Quarterly cash report 30.06.2026
Monthly cash report 07.2026
Monthly cash report 08.2026
Monthly cash report 09.2026
Quarterly cash report 30.09.2026
Archive
Archive 2025Cash report 2025
Date of publication: 13.02.2026
Archive 2024Cash report 2024
Date of publication: 12.03.2025
Archive 2023Cash reports 2023
Date of publication: 27.03.2024
Archive 2022Cash reports 2022
Date of publication: 27.03.2024
Archive 2021Cash reports 2021
Date of publication: 27.03.2024
Archive 2020Cash reports 2020
Date of publication: 27.03.2024
Archive 2019Cash reports 2019
Date of publication: 27.03.2024
Archive 2018Cash reports 2018
Date of publication: 27.03.2024
Archive 2017Cash reports 2017
Date of publication: 27.03.2024
Archive 2016Cash report 2016
Date of publication: 27.03.2024